{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Main","Mill","Lathe","Material"],"not_rendered":{"charts":3,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Main","index":0,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,1,0,10],[1,3,1,5],[2,3,2,5]]}
[null,"Machined Part Cost Estimator"]
[null,"Design Organization",null,"Mechanical Design Process",null,null,null,null,"Date"]
[null,"Part Evaluated",null,"Part on page 324, 4th edition"]
["Input"]
[null,"What Metal?",null,null,"What Raw Material Shape?",null,null,"What finish?"]
[]
[]
[]
[null,null,1,null,null,null,null,"What tolerance?"]
[null,null,null,null,"What Primary Macining Process?"]
[]
[]
[]
[null,"length",null,4,"in","Other machines",null,2]
[null,{"$f":"IF(Material!A20=2, \"height\",\"outside diameter\")","v":"outside diameter"},null,2.25,"in","Parts per Batch",null,100]
[null,{"$f":"IF(Material!A20=2, \"width\",\"inside diameter\")","v":"inside diameter"},null,0,"in","Hourly rate",null,35,"$"]
[null,"Volumetric Ratio (1-99)",null,32]
[null,{"$f":"IF(Material!A20=2, \"Number of surfaces\", \"Number of Faces\")","v":"Number of Faces"},null,7]
[null,{"$f":"IF(Material!A20=2, \"\", \"Number of diameters\")","v":"Number of diameters"},null,3]
["Results"]
[null,"Part Wt",{"$f":"IF(Material!A20=2,Mill!N21,Lathe!$N$24)","v":1.4395643999999999},"lb"]
[null,"Material Cost/lb",{"$f":"Material!C10","v":0.33},"$"]
[null,"Material Cost/part",{"$f":"IF(Material!A20=2,Mill!N22,Lathe!$N$25)","v":1.4845507874999999},"$"]
[null,"Mach time/part",{"$f":"IF(Material!A20=2,Mill!N19,Lathe!$N$22)","v":0.31275749375000006},"hr"]
[null,"Labor cost/part",{"$f":"IF(Material!A20=2,Mill!$N$20,Lathe!$N$23)","v":10.946512281250001},"$"]
[null,"Total cost",{"$f":"IF(Material!A20=2,Mill!$N$23,Lathe!$N$26)","v":12.431063068750001},"$"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The Mechanical Design Process",null,null,null,null,"Designed by Professor David G. Ullman"]
[null,"Copyright 2008, McGraw Hill",null,null,null,null,"Form # 14.0"]

{"sheet":"Mill","index":1,"n_rows":23,"n_cols":14,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
["Mill"]
["NT","Number of parts",1,3,5,7,10,20,50,100,250,500,1000,{"$f":"Main!H15","v":100}]
["LM",null,{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4}]
["DA",null,{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25}]
["DB",null,{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0}]
["RV",null,{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32}]
["TPT","Positioning time",{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420},{"$f":"60*Main!$D18","v":420}]
["VM ","material removed",{"$f":"C3*C4*C5*(1-C6)","v":0},{"$f":"D3*D4*D5*(1-D6)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N3*N4*N5*(1-N6)","v":0}]
["WM","weight of raw material",{"$f":"C3*C4*C5*Material!$D11","v":0},{"$f":"D3*D4*D5*Material!$D11","v":0},{"$f":"E3*E4*E5*Material!$D11","v":0},{"$f":"F3*F4*F5*Material!$D11","v":0},{"$f":"G3*G4*G5*Material!$D11","v":0},{"$f":"H3*H4*H5*Material!$D11","v":0},{"$f":"I3*I4*I5*Material!$D11","v":0},{"$f":"J3*J4*J5*Material!$D11","v":0},{"$f":"K3*K4*K5*Material!$D11","v":0},{"$f":"L3*L4*L5*Material!$D11","v":0},{"$f":"M3*M4*M5*Material!$D11","v":0},{"$f":"N3*N4*N5*Material!$D11","v":0}]
["VF",null,{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1},{"$f":"IF(Material!$A11=1,143.8,IF(Material!$A11=2,23.1,IF(Material!$A11=3,1.1,IF(Material!$A11=4,13.6,IF(Material!$A11=5,5.55,IF(Material!$A11=6,11,IF(Material!$A11=7,76.2,166.2)))))))","v":23.1}]
["PS","cutting energy",{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.32,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.25,IF(Material!$A11=4,1.45,IF(Material!$A11=5,1.65,IF(Material!$A11=6,1.1,IF(Material!$A11=7,1,0.16)))))))","v":1.1000000000000001}]
["TMC","maching time",{"$f":"(5*C3+(0.5*C4))*Main!$D18/Mill!C10","v":6.4015151515151514},{"$f":"(5*D3+(0.5*D4))*Main!$D18/Mill!D10","v":6.4015151515151514},{"$f":"(5*E3+(0.5*E4))*Main!$D18/Mill!E10","v":6.4015151515151514},{"$f":"(5*F3+(0.5*F4))*Main!$D18/Mill!F10","v":6.4015151515151514},{"$f":"(5*G3+(0.5*G4))*Main!$D18/Mill!G10","v":6.4015151515151514},{"$f":"(5*H3+(0.5*H4))*Main!$D18/Mill!H10","v":6.4015151515151514},{"$f":"(5*I3+(0.5*I4))*Main!$D18/Mill!I10","v":6.4015151515151514},{"$f":"(5*J3+(0.5*J4))*Main!$D18/Mill!J10","v":6.4015151515151514},{"$f":"(5*K3+(0.5*K4))*Main!$D18/Mill!K10","v":6.4015151515151514},{"$f":"(5*L3+(0.5*L4))*Main!$D18/Mill!L10","v":6.4015151515151514},{"$f":"(5*M3+(0.5*M4))*Main!$D18/Mill!M10","v":6.4015151515151514},{"$f":"(5*N3+(0.5*N4))*Main!$D18/Mill!N10","v":6.4015151515151514}]
["PM","??",{"$f":"IF(C9<0.4,0.5,IF(C9<10,2.2,IF(C9<30,6.1,IF(C9<60,13.7,25))))","v":0.5},{"$f":"IF(D9<0.4,0.5,IF(D9<10,2.2,IF(D9<30,6.1,IF(D9<60,13.7,25))))","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"IF(N9<0.4,0.5,IF(N9<10,2.2,IF(N9<30,6.1,IF(N9<60,13.7,25))))","v":0.5}]
["TLN","??",{"$f":"IF(C9<0.4,16,IF(C9<10,44.6,IF(C9<30,60.2,IF(C9<60,90,305))))","v":16},{"$f":"IF(D9<0.4,16,IF(D9<10,44.6,IF(D9<30,60.2,IF(D9<60,90,305))))","v":16},16,16,16,16,16,16,16,16,16,{"$f":"IF(N9<0.4,16,IF(N9<10,44.6,IF(N9<30,60.2,IF(N9<60,90,305))))","v":16}]
["TMP","mach time for max power",{"$f":"60*C8*C11/C13","v":0},{"$f":"60*D8*D11/D13","v":0},0,0,0,0,0,0,0,0,0,{"$f":"60*N8*N11/N13","v":0}]
["TSU","setup time",{"$f":"4100*(1+Main!$H14)/Mill!C2","v":12300},{"$f":"4100*(1+Main!$H14)/Mill!D2","v":4100},{"$f":"4100*(1+Main!$H14)/Mill!E2","v":2460},{"$f":"4100*(1+Main!$H14)/Mill!F2","v":1757.1428571428571},{"$f":"4100*(1+Main!$H14)/Mill!G2","v":1230},{"$f":"4100*(1+Main!$H14)/Mill!H2","v":615},{"$f":"4100*(1+Main!$H14)/Mill!I2","v":246},{"$f":"4100*(1+Main!$H14)/Mill!J2","v":123},{"$f":"4100*(1+Main!$H14)/Mill!K2","v":49.2},{"$f":"4100*(1+Main!$H14)/Mill!L2","v":24.6},{"$f":"4100*(1+Main!$H14)/Mill!M2","v":12.3},{"$f":"4100*(1+Main!$H14)/Mill!N2","v":123}]
["TM","??",{"$f":"IF(C15>C12,1.05*C15,1.33*C12)","v":8.5140151515151512},{"$f":"IF(D15>D12,1.05*D15,1.33*D12)","v":8.5140151515151512},8.5140151515151512,8.5140151515151512,8.5140151515151512,8.5140151515151512,8.5140151515151512,8.5140151515151512,8.5140151515151512,8.5140151515151512,8.5140151515151512,{"$f":"IF(N15>N12,1.05*N15,1.33*N12)","v":8.5140151515151512}]
["TT","tot mach time",{"$f":"C17+C7+C14+C16","v":12744.514015151515},{"$f":"D17+D7+D14+D16","v":4544.5140151515152},2904.5140151515152,2201.6568722943721,1674.5140151515152,1059.5140151515152,690.5140151515152,567.5140151515152,493.71401515151513,469.11401515151516,456.81401515151515,567.5140151515152]
["LT","process time",{"$f":"C18*Material!$C24*Material!$C28/3600","v":4.6021856165824921},{"$f":"D18*Material!$C24*Material!$C28/3600","v":1.6410745054713807},{"$f":"E18*Material!$C24*Material!$C28/3600","v":1.0488522832491582},{"$f":"F18*Material!$C24*Material!$C28/3600","v":0.79504275943963432},{"$f":"G18*Material!$C24*Material!$C28/3600","v":0.60468561658249165},{"$f":"H18*Material!$C24*Material!$C28/3600","v":0.38260228324915829},{"$f":"I18*Material!$C24*Material!$C28/3600","v":0.24935228324915829},{"$f":"J18*Material!$C24*Material!$C28/3600","v":0.20493561658249163},{"$f":"K18*Material!$C24*Material!$C28/3600","v":0.17828561658249156},{"$f":"L18*Material!$C24*Material!$C28/3600","v":0.16940228324915826},{"$f":"M18*Material!$C24*Material!$C28/3600","v":0.16496061658249159},{"$f":"N18*Material!$C24*Material!$C28/3600","v":0.20493561658249163}]
["CPR","process cost",{"$f":"C19*Main!$H16","v":161.07649658038721},{"$f":"D19*Main!$H16","v":57.437607691498322},{"$f":"E19*Main!$H16","v":36.70982991372054},{"$f":"F19*Main!$H16","v":27.8264965803872},{"$f":"G19*Main!$H16","v":21.163996580387206},{"$f":"H19*Main!$H16","v":13.391079913720541},{"$f":"I19*Main!$H16","v":8.7273299137205402},{"$f":"J19*Main!$H16","v":7.1727465803872068},{"$f":"K19*Main!$H16","v":6.2399965803872046},{"$f":"L19*Main!$H16","v":5.929079913720539},{"$f":"M19*Main!$H16","v":5.7736215803872053},{"$f":"N19*Main!$H16","v":7.1727465803872068}]
["PWT","part weight",{"$f":"Mill!C9*Mill!C6","v":0},{"$f":"Mill!D9*Mill!D6","v":0},{"$f":"Mill!E9*Mill!E6","v":0},{"$f":"Mill!F9*Mill!F6","v":0},{"$f":"Mill!G9*Mill!G6","v":0},{"$f":"Mill!H9*Mill!H6","v":0},{"$f":"Mill!I9*Mill!I6","v":0},{"$f":"Mill!J9*Mill!J6","v":0},{"$f":"Mill!K9*Mill!K6","v":0},{"$f":"Mill!L9*Mill!L6","v":0},{"$f":"Mill!M9*Mill!M6","v":0},{"$f":"Mill!N9*Mill!N6","v":0}]
["CM","material cost",{"$f":"C9*Material!$C10","v":0},{"$f":"D9*Material!$C10","v":0},{"$f":"E9*Material!$C10","v":0},{"$f":"F9*Material!$C10","v":0},{"$f":"G9*Material!$C10","v":0},{"$f":"H9*Material!$C10","v":0},{"$f":"I9*Material!$C10","v":0},{"$f":"J9*Material!$C10","v":0},{"$f":"K9*Material!$C10","v":0},{"$f":"L9*Material!$C10","v":0},{"$f":"M9*Material!$C10","v":0},{"$f":"N9*Material!$C10","v":0}]
["CW","cost per part",{"$f":"C20+C22","v":161.07649658038721},{"$f":"D20+D22","v":57.437607691498322},36.70982991372054,27.8264965803872,21.163996580387206,13.391079913720541,8.7273299137205402,7.1727465803872068,6.2399965803872046,5.929079913720539,5.7736215803872053,7.1727465803872068]

{"sheet":"Lathe","index":2,"n_rows":26,"n_cols":14,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["Lathe"]
["NT","Number of parts",1,3,5,7,10,20,50,100,250,500,1000,{"$f":"Main!H15","v":100}]
["LM",null,{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4},{"$f":"Main!$D14","v":4}]
["DA",null,{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25},{"$f":"Main!$D15","v":2.25}]
["DB",null,{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0},{"$f":"Main!$D16","v":0}]
["N",null,{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10},{"$f":"(Main!$D18+Main!$D19)","v":10}]
["RV",null,{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32},{"$f":"Main!$D17/100","v":0.32}]
["TPT","Positioning time",{"$f":"25*C6","v":250},{"$f":"25*D6","v":250},250,250,250,250,250,250,250,250,250,250]
["VM ","material removed",{"$f":"0.785*C3*(C4^2-C5^2)*(1-C7)","v":10.80945},{"$f":"0.785*D3*(D4^2-D5^2)*(1-D7)","v":10.80945},10.80945,10.80945,10.80945,10.80945,10.80945,10.80945,10.80945,10.80945,10.80945,10.80945]
["WM","weight of raw material",{"$f":"IF(Material!$A16=1,Lathe!C9/(1-Lathe!C7)*Material!$D11/Lathe!C7,IF(Material!$A16=2,0.785*Lathe!C4^2*Lathe!C3*Material!$D11,Lathe!C9/(1-Lathe!C7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!D9/(1-Lathe!D7)*Material!$D11/Lathe!D7,IF(Material!$A16=2,0.785*Lathe!D4^2*Lathe!D3*Material!$D11,Lathe!D9/(1-Lathe!D7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!E9/(1-Lathe!E7)*Material!$D11/Lathe!E7,IF(Material!$A16=2,0.785*Lathe!E4^2*Lathe!E3*Material!$D11,Lathe!E9/(1-Lathe!E7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!F9/(1-Lathe!F7)*Material!$D11/Lathe!F7,IF(Material!$A16=2,0.785*Lathe!F4^2*Lathe!F3*Material!$D11,Lathe!F9/(1-Lathe!F7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!G9/(1-Lathe!G7)*Material!$D11/Lathe!G7,IF(Material!$A16=2,0.785*Lathe!G4^2*Lathe!G3*Material!$D11,Lathe!G9/(1-Lathe!G7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!H9/(1-Lathe!H7)*Material!$D11/Lathe!H7,IF(Material!$A16=2,0.785*Lathe!H4^2*Lathe!H3*Material!$D11,Lathe!H9/(1-Lathe!H7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!I9/(1-Lathe!I7)*Material!$D11/Lathe!I7,IF(Material!$A16=2,0.785*Lathe!I4^2*Lathe!I3*Material!$D11,Lathe!I9/(1-Lathe!I7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!J9/(1-Lathe!J7)*Material!$D11/Lathe!J7,IF(Material!$A16=2,0.785*Lathe!J4^2*Lathe!J3*Material!$D11,Lathe!J9/(1-Lathe!J7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!K9/(1-Lathe!K7)*Material!$D11/Lathe!K7,IF(Material!$A16=2,0.785*Lathe!K4^2*Lathe!K3*Material!$D11,Lathe!K9/(1-Lathe!K7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!L9/(1-Lathe!L7)*Material!$D11/Lathe!L7,IF(Material!$A16=2,0.785*Lathe!L4^2*Lathe!L3*Material!$D11,Lathe!L9/(1-Lathe!L7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!M9/(1-Lathe!M7)*Material!$D11/Lathe!M7,IF(Material!$A16=2,0.785*Lathe!M4^2*Lathe!M3*Material!$D11,Lathe!M9/(1-Lathe!M7)*Material!$D11))","v":4.4986387499999996},{"$f":"IF(Material!$A16=1,Lathe!N9/(1-Lathe!N7)*Material!$D11/Lathe!N7,IF(Material!$A16=2,0.785*Lathe!N4^2*Lathe!N3*Material!$D11,Lathe!N9/(1-Lathe!N7)*Material!$D11))","v":4.4986387499999996}]
["RSG","setup time",{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8},{"$f":"IF(Material!$A11=1,116.8,IF(Material!$A11=2,52.8,IF(Material!$A11=3,3.8,IF(Material!$A11=4,30.2,IF(Material!$A11=5,8.8,IF(Material!$A11=6,10.48,IF(Material!$A11=7,84.1,169.1)))))))","v":52.8}]
["PS","cutting energy",{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001},{"$f":"IF(Material!$A11=1,0.2,IF(Material!$A11=2,1.1,IF(Material!$A11=3,2.8,IF(Material!$A11=4,1.25,IF(Material!$A11=5,1.5,IF(Material!$A11=6,1.15,IF(Material!$A11=7,0.73,0.16)))))))","v":1.1000000000000001}]
["AM","surface area",{"$f":"3.1416*C3*C4","v":28.2744},{"$f":"3.1416*D3*D4","v":28.2744},28.2744,28.2744,28.2744,28.2744,28.2744,28.2744,28.2744,28.2744,28.2744,28.2744]
["TMC","machining time",{"$f":"60*C13/C11","v":32.130000000000003},{"$f":"60*D13/D11","v":32.130000000000003},32.130000000000003,32.130000000000003,32.130000000000003,32.130000000000003,32.130000000000003,32.130000000000003,32.130000000000003,32.130000000000003,32.130000000000003,32.130000000000003]
["PM","??",{"$f":"IF(C10<0.4,0.5,IF(C10<10,2.2,IF(C10<30,6.1,IF(C10<60,13.7,25))))","v":2.2000000000000002},{"$f":"IF(D10<0.4,0.5,IF(D10<10,2.2,IF(D10<30,6.1,IF(D10<60,13.7,25))))","v":2.2000000000000002},2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002]
["TLN","??",{"$f":"IF(C10<0.4,16,IF(C10<10,44.6,IF(C10<30,60.2,IF(C10<60,90,305))))","v":44.6},{"$f":"IF(D10<0.4,16,IF(D10<10,44.6,IF(D10<30,60.2,IF(D10<60,90,305))))","v":44.6},44.6,44.6,44.6,44.6,44.6,44.6,44.6,44.6,44.6,44.6]
["TMP","mach time for max power",{"$f":"60*C9*C12/C15","v":324.2835},{"$f":"60*D9*D12/D15","v":324.2835},324.2835,324.2835,324.2835,324.2835,324.2835,324.2835,324.2835,324.2835,324.2835,{"$f":"60*N9*N12/N15","v":324.2835}]
["TSU","setup time",{"$f":"4100*(1+Main!$H14)/Mill!C2","v":12300},{"$f":"4100*(1+Main!$H14)/Mill!D2","v":4100},{"$f":"4100*(1+Main!$H14)/Mill!E2","v":2460},{"$f":"4100*(1+Main!$H14)/Mill!F2","v":1757.1428571428571},{"$f":"4100*(1+Main!$H14)/Mill!G2","v":1230},{"$f":"4100*(1+Main!$H14)/Mill!H2","v":615},{"$f":"4100*(1+Main!$H14)/Mill!I2","v":246},{"$f":"4100*(1+Main!$H14)/Mill!J2","v":123},{"$f":"4100*(1+Main!$H14)/Mill!K2","v":49.2},{"$f":"4100*(1+Main!$H14)/Mill!L2","v":24.6},{"$f":"4100*(1+Main!$H14)/Mill!M2","v":12.3},{"$f":"4100*(1+Main!$H14)/Mill!N2","v":123}]
["TM","??",{"$f":"IF(C17>C14,1.05*C17,1.33*C14)","v":340.49767500000002},{"$f":"IF(D17>D14,1.05*D17,1.33*D14)","v":340.49767500000002},340.49767500000002,340.49767500000002,340.49767500000002,340.49767500000002,340.49767500000002,340.49767500000002,340.49767500000002,340.49767500000002,340.49767500000002,{"$f":"IF(N17>N14,1.05*N17,1.33*N14)","v":340.49767500000002}]
["TM","correction",{"$f":"IF(C4>2,C19+10.8*C6,C19+2.7*C4^2*C6)","v":448.49767500000002},{"$f":"IF(D4>2,D19+10.8*D6,D19+2.7*D4^2*D6)","v":448.49767500000002},448.49767500000002,448.49767500000002,448.49767500000002,448.49767500000002,448.49767500000002,448.49767500000002,448.49767500000002,448.49767500000002,448.49767500000002,448.49767500000002]
["TT","tot mach time",{"$f":"C20+C8+C16+C18","v":13043.097675000001},{"$f":"D20+D8+D16+D18","v":4843.097675},3203.097675,2500.2405321428573,1973.097675,1358.097675,989.09767500000009,866.09767500000009,792.29767500000014,767.69767500000012,755.39767500000005,866.09767500000009]
["LT","process time",{"$f":"C21*Material!$C24*Material!$C28/3600","v":4.7100074937500001},{"$f":"D21*Material!$C24*Material!$C28/3600","v":1.748896382638889},{"$f":"E21*Material!$C24*Material!$C28/3600","v":1.1566741604166666},{"$f":"F21*Material!$C24*Material!$C28/3600","v":0.902864636607143},{"$f":"G21*Material!$C24*Material!$C28/3600","v":0.71250749375},{"$f":"H21*Material!$C24*Material!$C28/3600","v":0.49042416041666664},{"$f":"I21*Material!$C24*Material!$C28/3600","v":0.35717416041666672},{"$f":"J21*Material!$C24*Material!$C28/3600","v":0.31275749375000006},{"$f":"K21*Material!$C24*Material!$C28/3600","v":0.28610749375000005},{"$f":"L21*Material!$C24*Material!$C28/3600","v":0.2772241604166667},{"$f":"M21*Material!$C24*Material!$C28/3600","v":0.27278249375000002},{"$f":"N21*Material!$C24*Material!$C28/3600","v":0.31275749375000006}]
["CPR","process cost",{"$f":"C22*Main!$H16","v":164.85026228125},{"$f":"D22*Main!$H16","v":61.211373392361118},{"$f":"E22*Main!$H16","v":40.483595614583329},{"$f":"F22*Main!$H16","v":31.600262281250004},{"$f":"G22*Main!$H16","v":24.937762281249999},{"$f":"H22*Main!$H16","v":17.164845614583331},{"$f":"I22*Main!$H16","v":12.501095614583335},{"$f":"J22*Main!$H16","v":10.946512281250001},{"$f":"K22*Main!$H16","v":10.013762281250003},{"$f":"L22*Main!$H16","v":9.7028456145833353},{"$f":"M22*Main!$H16","v":9.5473872812500016},{"$f":"N22*Main!$H16","v":10.946512281250001}]
["PWT","part weight",{"$f":"C10*C7","v":1.4395643999999999},{"$f":"D10*D7","v":1.4395643999999999},1.4395643999999999,1.4395643999999999,1.4395643999999999,1.4395643999999999,1.4395643999999999,1.4395643999999999,1.4395643999999999,1.4395643999999999,1.4395643999999999,1.4395643999999999]
["CM","material cost",{"$f":"C10*Material!$C10","v":1.4845507874999999},{"$f":"D10*Material!$C10","v":1.4845507874999999},{"$f":"E10*Material!$C10","v":1.4845507874999999},{"$f":"F10*Material!$C10","v":1.4845507874999999},{"$f":"G10*Material!$C10","v":1.4845507874999999},{"$f":"H10*Material!$C10","v":1.4845507874999999},{"$f":"I10*Material!$C10","v":1.4845507874999999},{"$f":"J10*Material!$C10","v":1.4845507874999999},{"$f":"K10*Material!$C10","v":1.4845507874999999},{"$f":"L10*Material!$C10","v":1.4845507874999999},{"$f":"M10*Material!$C10","v":1.4845507874999999},{"$f":"N10*Material!$C10","v":1.4845507874999999}]
["CW","cost per part",{"$f":"C23+C25","v":166.33481306875001},{"$f":"D23+D25","v":62.695924179861116},41.968146402083327,33.084813068750002,26.42231306875,18.649396402083333,13.985646402083335,12.431063068750001,11.498313068750003,11.187396402083335,11.031938068750001,12.431063068750001]

{"sheet":"Material","index":3,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[null,null,"COST"]
["Aluminum Alloy",null,{"$f":"IF(A16=1,4.5,IF(A16=2,2.5,6))","v":2.5}]
["Low Carbon Steel",null,{"$f":"IF(A16=1,0.3,IF(A16=2,0.33,0.45))","v":0.33}]
["High Carbon Steel",null,{"$f":"IF(A16=1,0.55,IF(A16=2,1.12,1))","v":1.1200000000000001}]
["Stainless Steel",null,{"$f":"IF(A16=1,2.6,IF(A16=2,3.5,3.5))","v":3.5}]
["High Strength Alloy Steel",null,{"$f":"IF(A16=1,2,IF(A16=2,1.5,2.5))","v":1.5}]
["Titanium  Alloy",null,{"$f":"IF(A16=1,12.5,IF(A16=2,19,22))","v":19}]
["Copper Alloy",null,{"$f":"IF(A16=1,3.12,IF(A16=2,4,5))","v":4}]
["Magnesium Alloy",null,{"$f":"IF(A16=1,6.75,IF(A16=2,5,5))","v":5}]
[null,"Cost",{"$f":"IF(A11=1,C2,IF(A11=2,C3,IF(A11=3,C4,IF(A11=4,C5,IF(A11=5,C6,IF(A11=6,C7,IF(A11=7,C8,C9)))))))","v":0.33}]
[2,"MAT","Density",{"$f":"IF(A11=1,0.1,IF(A11=2,0.283,IF(A11=3,0.31,IF(A11=4,0.283,IF(A11=5,0.31,IF(A11=6,0.16,IF(A11=7,0.32,0.066)))))))","v":0.28299999999999997},"RHO"]
[]
["Plate"]
["Bar"]
["Tube"]
[2,"SHP"]
[]
["Lathe"]
["Mill"]
[1,"MACH"]
["Large"]
["Intermediate"]
["Fit"]
[3,"TOL",{"$f":"IF(A24=1,0.8,IF(A24 =2,1,1.3))","v":1.3},"TF"]
["Rough"]
["Intermediate"]
["Fine"]
[2,"FIN",{"$f":"IF(A28=1,0.7,IF(A28=2,1,1.4))","v":1},"FF"]
[]
[null,"Plot setup"]
[null,1,3,5,7,10,20,50,100,250,500,1000,{"$f":"Main!H15","v":100}]
[null,{"$f":"IF($A$20=2,Mill!C$23,Lathe!C26)","v":166.33481306875001},{"$f":"IF($A$20=2,Mill!D$23,Lathe!D26)","v":62.695924179861116},{"$f":"IF($A$20=2,Mill!E$23,Lathe!E26)","v":41.968146402083327},{"$f":"IF($A$20=2,Mill!F$23,Lathe!F26)","v":33.084813068750002},{"$f":"IF($A$20=2,Mill!G$23,Lathe!G26)","v":26.42231306875},{"$f":"IF($A$20=2,Mill!H$23,Lathe!H26)","v":18.649396402083333},{"$f":"IF($A$20=2,Mill!I$23,Lathe!I26)","v":13.985646402083335},{"$f":"IF($A$20=2,Mill!J$23,Lathe!J26)","v":12.431063068750001},{"$f":"IF($A$20=2,Mill!K$23,Lathe!K26)","v":11.498313068750003},{"$f":"IF($A$20=2,Mill!L$23,Lathe!L26)","v":11.187396402083335},{"$f":"IF($A$20=2,Mill!M$23,Lathe!M26)","v":11.031938068750001},{"$f":"IF($A$20=2,Mill!N$23,Lathe!N26)","v":12.431063068750001}]